-
Investment income milestones
Projected fund income is compared with the regular mortgage payment.
A virtual mortgage payoff is a cash-flow milestone, not a loan payoff. The annual investment-return assumption is divided by 12 to estimate monthly growth; it does not mean the fund distributes that amount as cash. The mortgage balance remains outstanding unless you use funds to pay it off.
Estimated payoff paths
Mortgage balance / payoff gap / fund valueThe gold payoff gap is the remaining mortgage balance less the projected investment fund. Its labeled endpoint marks the projected month the fund could pay off the mortgage.
Estimated comparison
The same additional monthly cash is allocated differently in each alternative: directly to mortgage principal or to the investment fund.